Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9.1%
₹19.15
vs ₹21.06 price
Levered DCF
-₹14.70
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.94×14.58×12.89×17.66×39.02×84.93×180.47×74.04×
P/B0.71×1.82×1.89×5.63×12.37×18.16×23.34×13.46×
P/S0.63×1.36×1.45×1.71×2.88×3.33×4.22×2.77×
EV / EBITDA7.86×8.78×8.35×10.86×21.66×32.98×43.04×29.68×
Gross margin20.2%31.1%37.9%41.9%38.8%37.8%43.3%47.7%
Operating margin8.6%13.9%17.1%28.0%23.5%21.8%8.8%26.6%
Net margin4.9%9.3%11.2%9.7%7.4%3.9%2.4%3.7%
Current ratio2.65×2.63×2.85×1.6×1.5×1.32×1.25×1.2×
Debt / equity0.22×0.01×0.32×1.11×1.49×1.74×2.01×1.14×
Interest coverage4.61×7.78×4.79×6.7×6.34×5.06×0×11.06×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.5%12.5%14.7%32.1%31.7%21.4%13.0%18.2%
Return on invested capital5.7%10.7%14.4%31.4%29.7%29.8%9.3%37.3%
Return on assets3.7%8.2%9.5%11.3%8.5%4.3%2.3%4.1%
Free cash flow yield-14.9%-11.1%-0.0%0.6%-0.3%0.4%-1.9%-0.1%
Earnings yield7.7%6.9%7.8%5.7%2.6%1.2%0.6%1.3%
Enterprise value₹2.2B₹4B₹3.6B₹4.3B₹6B₹5.9B₹5.8B₹3.9B
Net debt / EBITDA1.82×-0.07×-0.04×1.72×2.27×2.86×3.41×2.3×
Cash conversion cycle (days)324259233226197153177134