Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NSE.ASthis companyNew Sources Energy N.V.	€0.02	-4.76×	-124.06×	0×	-4.75×	-95.3%	0.0%	0.0%	0.0%	2600.0%	2584.2%	-13.0%	0×	0.07×	-163.67×	0.83×	0.0%	2	-205.83	2	C+
CTAC.ASCtac N.V.	€2.52	12.24×	1.32×	0.34×	4.52×	542.1%	10.3%	3.9%	2.9%	10.9%	9.2%	-0.5%	0.24×	0.33×	13.85×	1.1×	3.6%	6	2.8	4	A
LVIDE.ASLavide Holding N.V.	€0.38	-2.34×	-4.35×	0×	-2.72×	-111.1%	0.0%	0.0%	0.0%	186.0%	317.2%	-28.7%	-0.46×	-0.16×	-33.04×	0.16×	0.0%	2	-6.87	1	D+
NEDSE.ASMKB Nedsense N.V.	€0.08	-54.84×	1.9×	84.16×	-55.92×	-36.8%	100.0%	-224.8%	-151.0%	-3.4%	-5.1%	-1.1%	0×	0×	-454×	17.23×	25.6%	6	12.37	2	B-
Peer median	—	-2.34×	1.32×	0.34×	-2.72×	-36.8%	10.3%	0.0%	0.0%	10.9%	9.2%	-1.1%	0×	0×	-33.04×	1.1×	3.6%	6	2.8	2	—