Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.3%
€0.00
vs €0.02 price
Levered DCF
€0.00
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-205.83
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.76×-1.38×-6.78×-39.33×-35×-47.62×-28.75×-25.35×
P/B-124.06×6.16×31×-33.26×-241.3×80.74×28.32×-13.96×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-4.75×-0.92×-565.44×0×0×0×-655.12×0×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.83×1.62×3.11×0.16×0.24×0.48×2.64×0.43×
Debt / equity0×0.46×0×-0.75×-4.38×0×0×-0.81×
Interest coverage-163.67×-81.18×-82.6×-17.4×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2600.0%-452.0%-454.3%86.8%676.9%-168.9%-98.5%55.5%
Return on invested capital2584.2%-306.9%-444.1%334.6%-127.3%-156.8%-88.6%170.6%
Return on assets-457.4%-177.6%-305.1%-82.9%-85.4%-119.0%-75.4%-374.6%
Free cash flow yield-13.0%-9.2%-11.6%-0.2%-1.9%-2.1%-7.7%-4.8%
Earnings yield-21.0%-73.3%-14.7%-2.6%-2.8%-2.1%-3.5%-4.0%
Enterprise value€4.7M€822.7K€2.8M€3.6M€3.2M€6M€5.5M€6.6M
Net debt / EBITDA0.07×0.46×5×0×0×0×15.71×0×
Cash conversion cycle (days)-13,140-35,7700-10,4940000