Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NSSCthis companyNapco Security Technologies, Inc.	$30.66	31.39×	7.1×	6.7×	23.71×	-13.4%	59.2%	22.6%	21.3%	22.5%	20.1%	4.4%	0.03×	-2.34×	0×	4.9×	1.5%	7	24.59	4	A
ADTADT Inc.	$9.92	11.21×	1.78×	1.31×	5.49×	338.8%	49.3%	26.0%	11.6%	15.8%	6.4%	19.5%	2.03×	2.91×	3.25×	0.93×	2.8%	8	0.66	4	A
ALRMAlarm.com Holdings, Inc.	$63.87	19.18×	3×	2.51×	11.78×	146.4%	66.1%	13.2%	13.1%	15.6%	5.2%	5.4%	1.34×	0.74×	7.73×	1.92×	0.0%	7	4.53	4	A-
ARLOArlo Technologies, Inc.	$11.91	99.93×	11.4×	2.75×	67.26×	-28.7%	44.0%	1.1%	2.8%	11.7%	4.2%	4.6%	0.05×	-7.13×	0×	1.51×	0.0%	6	5.19	3	B+
EVLVEvolv Technologies Holdings, Inc.	$4.64	-35.8×	10.1×	8.26×	-171.18×	-1422.3%	51.6%	-30.7%	-22.7%	-27.7%	-24.3%	-1.1%	0.35×	0.99×	-25.87×	1.23×	0.0%	5	1.49	2	C
KSCPKnightscope, Inc.	$0.47	-0.93×	11.3×	27.68×	-9.64×	-1377.0%	-42.1%	-298.9%	-298.3%	-121.8%	-95.1%	-9.9%	0.28×	0.41×	-868.72×	3.99×	0.0%	4	-8.29	2	C+
Peer median	—	11.21×	10.1×	2.75×	5.49×	-28.7%	49.3%	1.1%	2.8%	11.7%	4.2%	4.6%	0.35×	0.74×	0×	1.51×	0.0%	6	1.49	3	—