Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-13.4%
$27.82
vs $32.11 price
Levered DCF
$44.14
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
24.59
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E31.39×24.74×38.87×46.82×38.85×34.3×50.87×37.67×
P/B7.1×6.39×11.46×7.12×5.39×5.87×5.64×6.49×
P/S6.7×5.93×10.23×7.49×5.27×4.65×4.26×4.49×
EV / EBITDA23.71×19.1×31.67×36.59×30.37×26.57×31.64×30.5×
Gross margin59.2%55.6%53.9%43.1%41.2%41.2%42.3%42.6%
Operating margin22.6%25.5%28.5%17.8%12.7%12.7%9.9%13.1%
Net margin21.3%23.9%26.4%16.0%13.6%13.6%7.7%11.9%
Current ratio4.9×6.75×6.75×7.59×6.67×4.52×4.45×4.55×
Debt / equity0.03×0.03×0.03×0.03×0.04×0.06×0.14×0×
Interest coverage0×0×0×0×64.4×64.4×1,118.33×641.24×
Dividend yield1.5%1.3%0.7%0.2%0.0%0.0%0.0%0.0%
Payout ratio47.3%31.4%26.6%8.5%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.5%25.7%29.5%15.2%14.0%17.2%10.2%17.2%
Return on invested capital20.1%23.0%27.3%14.2%11.1%13.4%8.8%17.1%
Return on assets18.0%21.9%25.1%13.1%11.8%13.2%7.5%14.2%
Free cash flow yield4.4%4.8%2.3%1.7%0.9%3.3%2.0%1.4%
Earnings yield3.2%4.0%2.6%2.1%2.6%2.9%1.8%2.6%
Enterprise value$1.2B$999.9M$1.9B$1.2B$725.9M$633M$424.4M$453.7M
Net debt / EBITDA-2.34×-1.49×-1.33×-1.8×-1.27×-1.45×-0.54×-0.54×
Cash conversion cycle (days)167170160170183203258243