Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTGY.MCthis companyNaturgy Energy Group, S.A.	€29.84	11.94×	2.69×	1.29×	7.24×	19.5%	27.6%	17.8%	10.4%	21.7%	7.6%	9.5%	1.79×	2.39×	4.59×	1.18×	6.7%	4	1.34	4	A-
ENG.MCEnagás, S.A.	€17.91	10.19×	1.5×	3.6×	10.92×	146.0%	37.6%	23.4%	35.3%	14.7%	3.1%	2.7%	1.23×	4.12×	3.19×	1.07×	7.6%	6	0.75	3	B+
IG.MIItalgas S.p.A.	€9.20	14.42×	2.53×	2.76×	11.06×	-140.1%	43.6%	32.8%	19.2%	17.6%	4.8%	5.6%	2.99×	5.87×	4.87×	0.91×	3.6%	6	0.9	3	B
SRG.MISnam S.p.A.	€6.16	14.89×	2.06×	4.93×	12.58×	-122.8%	65.2%	46.8%	33.0%	13.7%	4.4%	-0.1%	2.11×	6.1×	3.99×	0.72×	5.1%	5	0.78	2	B-
Peer median	—	14.42×	2.06×	3.6×	11.06×	-122.8%	43.6%	32.8%	33.0%	14.7%	4.4%	2.7%	2.11×	5.87×	3.99×	0.91×	5.1%	6	0.78	3	—