| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹636.50 | 16.3× | 2.1× | 2.17× | 13.83× | 322.5% | 23.9% | 12.9% | 13.3% | 12.9% | 8.9% | 4.8% | 0.01× | -0.89× | 79.98× | 2.09× | 1.7% | 4 | 3.56 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,704.70 | 21.06× | 7.5× | 4.32× | 13.38× | -2258.5% | 39.4% | 33.2% | 20.5% | 35.6% | 25.2% | -7.7% | 0.65× | 1.06× | 5.08× | 1.31× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.48× | 4.16× | 3.05× | 9.64× | -1962.3% | 32.9% | 23.4% | 15.2% | 20.1% | 14.3% | -4.2% | 0.45× | 1.13× | 4.32× | 1.96× | 0.0% | 3 | — | 2 | — |


