Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+322.5%
₹2,603.32
vs ₹616.10 price
Levered DCF
₹3,145.42
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.56
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.3×13.2×17.39×13.39×29.01×11.85×5.86×13.15×
P/B2.1×2.64×4.28×2.8×2.4×2.08×0.93×1.93×
P/S2.17×2.59×4.03×2.7×2.39×2.72×1×2.03×
EV / EBITDA13.83×12.49×12.14×8.76×16.1×8.14×3.59×8.81×
Gross margin23.9%35.8%40.0%29.6%15.4%96.5%95.4%95.9%
Operating margin12.9%20.2%24.9%22.1%4.8%22.9%15.6%14.8%
Net margin13.3%19.6%23.2%20.1%8.2%23.0%17.1%15.4%
Current ratio2.09×1.93×2.07×2.07×2.09×3.11×2.36×2.13×
Debt / equity0.01×0×0.01×0.01×0×0.01×0.01×0×
Interest coverage79.98×224.47×216.68×137.34×30.35×97.94×73.28×140.82×
Dividend yield1.7%1.6%0.8%1.1%1.5%0.6%5.6%2.7%
Payout ratio28.2%20.5%14.0%14.7%42.6%7.4%32.8%34.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.9%20.0%24.6%20.9%8.3%17.6%15.9%14.7%
Return on invested capital8.9%14.4%18.8%16.3%3.4%13.1%10.7%10.8%
Return on assets9.2%14.1%17.2%14.6%5.6%13.3%11.7%10.9%
Free cash flow yield4.8%6.3%5.8%2.7%2.8%8.0%11.9%4.8%
Earnings yield6.1%7.6%5.8%7.5%3.4%8.4%17.1%7.6%
Enterprise value₹17.9B₹21B₹32.9B₹16.7B₹11.5B₹13.7B₹4.7B₹9.4B
Net debt / EBITDA-0.89×-0.29×-0.15×-0.23×-0.46×-0.15×-0.38×-0.41×
Cash conversion cycle (days)4161729962-194-157-161