| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.52 | -6.45× | 7.38× | 0× | -4.09× | -84.4% | 0.0% | 0.0% | 0.0% | -114.3% | -102.6% | -7.0% | 0.14× | 0.67× | 0× | 3.13× | 0.0% | 1 | 0.15 | 2 | C | |
| $6.40 | -21.04× | 5.5× | 0× | -20.03× | -95.2% | 0.0% | 0.0% | 0.0% | -26.3% | -27.2% | -4.2% | 0× | 1× | 0× | 10.12× | 0.0% | 2 | 101.03 | 2 | C+ | |
| $1.04 | 6× | 2.72× | 0× | -11.3× | -102.6% | 0.0% | 0.0% | 0.0% | 45.9% | -5.8% | -8.0% | 0.35× | -0.22× | -1.96× | 3.08× | 0.0% | 1 | -1.36 | 1 | C- | |
| $12.06 | -14.28× | 5.04× | 0× | -12.63× | -80.9% | 0.0% | 0.0% | 0.0% | -35.3% | -38.3% | -8.2% | 0× | 1.79× | 0× | 51.97× | 0.0% | 2 | 60.95 | 2 | C | |
| $2.82 | -32.89× | 16.32× | 0× | -31.43× | -95.8% | 0.0% | 0.0% | 0.0% | -49.6% | -61.2% | -3.0% | 0× | 1.84× | 0× | 12.97× | 0.0% | 2 | 128.05 | 1 | C- | |
| Peer median | — | -17.66× | 5.27× | 0× | -16.33× | -95.5% | 0.0% | 0.0% | 0.0% | -30.8% | -32.7% | -6.1% | 0× | 1.4× | 0× | 11.54× | 0.0% | 2 | 80.99 | 2 | — |




