| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $80.31 | 20.86× | 5.44× | 12.03× | 17.29× | -59.3% | 78.7% | 60.5% | 57.7% | 26.1% | 22.7% | 4.6% | 0.02× | -0.04× | 0× | 28.21× | 6.1% | 5 | 121.54 | 4 | A- | |
| $30.54 | -374.16× | 5.84× | 6.27× | 66.22× | -89.2% | 46.4% | 4.8% | -1.7% | -1.6% | 3.3% | 2.2% | 0.3× | 1.38× | 1.28× | 3.45× | 0.0% | 8 | 9.28 | 2 | C+ | |
| $85.02 | 34.5× | 1.22× | 1.54× | 8.74× | -55.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | 6.0% | 0.05× | -1.18× | 12.77× | 3.32× | 0.0% | 8 | 6.08 | 3 | B | |
| $12.64 | -356.92× | 3.04× | 3.79× | 61.1× | -79.0% | 51.2% | -11.8% | -1.1% | -0.9% | -9.0% | 1.5% | 0.05× | -14.92× | 0× | 4.84× | 0.0% | 4 | 7.27 | 2 | C+ | |
| $25.73 | -219.21× | 0.94× | 0.64× | 9.07× | -83.9% | 19.4% | 1.9% | -0.3% | -0.4% | -0.6% | -4.5% | 0.56× | 2.26× | 1.47× | 2.62× | 2.5% | 7 | 2.45 | 2 | C+ | |
| Peer median | — | -288.07× | 2.13× | 2.67× | 35.08× | -81.4% | 38.8% | 2.1% | -0.7% | -0.6% | 0.4% | 1.9% | 0.18× | 0.1× | 1.37× | 3.39× | 0.0% | 8 | 6.68 | 2 | — |




