Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.3%
$31.17
vs $76.55 price
Levered DCF
$29.51
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
121.54
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E20.86×20.43×25.13×17.66×18.16×28.97×17.34×32.9×
P/B5.44×4.95×6.56×5.98×4.08×4.78×3.23×5.78×
P/S12.03×11.91×14.43×10.48×9.76×15.86×9.92×18.06×
EV / EBITDA17.29×16.4×20.22×14.65×14.14×24.77×15.24×28.34×
Gross margin78.7%83.6%77.3%78.9%76.8%80.7%80.8%80.3%
Operating margin60.5%61.8%62.1%67.0%60.5%59.6%61.1%60.2%
Net margin57.7%58.2%57.5%59.3%53.8%54.7%57.2%54.8%
Current ratio28.21×28.4×32.05×16.8×16.9×23.71×43.19×32.84×
Debt / equity0.02×0.01×0.01×0.01×0.01×0.01×0.01×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield6.1%6.3%4.5%4.8%7.3%5.7%7.7%4.1%
Payout ratio127.3%128.4%112.9%85.1%133.3%165.3%133.4%133.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity26.1%24.2%26.1%33.8%22.5%16.5%18.6%17.5%
Return on invested capital22.7%21.1%23.5%31.8%20.8%14.6%16.5%15.8%
Return on assets25.0%23.4%25.6%32.8%21.5%16.1%18.3%17.4%
Free cash flow yield4.6%4.2%4.2%4.5%4.6%3.9%6.3%3.0%
Earnings yield4.8%4.9%4.0%5.7%5.5%3.5%5.8%3.0%
Enterprise value$316M$301.1M$420.1M$399.8M$253.4M$329.2M$244.9M$471.2M
Net debt / EBITDA-0.04×-0.39×-0.48×-0.04×-0.55×-0.73×-0.45×-0.41×
Cash conversion cycle (days)497674417340305349315313