Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ODET.PAthis companyCompagnie de l'Odet	€1,000.00	40.43×	0.69×	3.01×	-27.71×	-25.1%	-0.5%	-8.0%	7.5%	1.7%	-1.0%	3.0%	0.05×	29.6×	-6.62×	6.1×	0.2%	5	1.7	3	B-
ALBON.PACompagnie Lebon	€97.40	26.69×	0.64×	0.95×	12.86×	199.7%	18.5%	13.1%	3.5%	2.4%	0.1%	1.3%	0.82×	6.91×	2.6×	0.85×	3.1%	6	0.85	3	B+
CBDG.PACompagnie du Cambodge	€95.00	195.92×	1.45×	51.29×	118.67×	51.2%	-11.9%	-12.7%	21.9%	0.6%	-0.2%	-0.1%	0.01×	-27.52×	0×	12.87×	1.6%	4	24.45	2	B-
FMONC.PAFinancière Moncey	€107.00	460×	1.11×	987.08×	1,661.51×	-98.9%	59.3%	59.3%	216.2%	0.2%	0.1%	0.4%	0×	-4.33×	0×	35.51×	0.2%	4	10,744.21	1	C-
MF.PAWendel	€89.10	-28.94×	1.26×	0.57×	5.4×	333.0%	11.5%	10.6%	-2.0%	-4.3%	3.2%	33.7%	1.89×	2.36×	3.44×	1.53×	6.0%	6	1.35	2	C+
PEUG.PAPeugeot Invest S.A.	€55.00	8.41×	0.53×	11.99×	12.27×	-72.0%	89.8%	179.1%	122.3%	5.4%	5.3%	-1.0%	0.26×	3.59×	17.69×	22.81×	3.7%	3	0.9	4	A-
Peer median	—	26.69×	1.11×	11.99×	12.86×	51.2%	18.5%	13.1%	21.9%	0.6%	0.1%	0.4%	0.26×	2.36×	2.6×	12.87×	3.1%	4	1.35	2	—