Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ODYSSEY.BOthis companyOdyssey Technologies Limited	₹41.88	13.91×	0.94×	2.05×	2.98×	133.7%	18.2%	9.5%	14.7%	6.8%	3.2%	11.5%	0×	-10.24×	0×	13.98×	2.8%	3	—	3	B+
EMUDHRA.NSeMudhra Limited	₹360.75	28.47×	3.37×	4.37×	18.93×	-299.0%	28.1%	18.0%	15.4%	11.8%	9.9%	-1.7%	0.03×	-0.19×	24.9×	2.76×	0.3%	3	—	3	B
SECURKLOUD.NSSecureKloud Technologies Limited	₹14.95	-0.43×	-1.14×	1.57×	-0.85×	-232.9%	15.0%	-17.3%	-362.0%	263.5%	33.5%	75.4%	-1.1×	-0.4×	-0.98×	0.24×	0.0%	2	—	2	C
SUBEXLTD.NSSubex Limited	₹16.77	13.1×	1.09×	1.34×	11.71×	-117.5%	6.0%	4.9%	10.2%	8.3%	2.3%	19.1%	0.08×	-2.81×	4.18×	2.64×	0.0%	5	—	3	B
TAC.NSTAC Infosec Ltd.	₹393.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	13.1×	1.09×	1.57×	11.71×	-232.9%	15.0%	4.9%	10.2%	11.8%	9.9%	19.1%	0.03×	-0.4×	4.18×	2.64×	0.0%	3	—	3	—