Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+133.7%
₹109.25
vs ₹46.75 price
Levered DCF
₹118.12
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.91×33.33×25.36×18.27×21.78×49.72×48.45×44.05×
P/B0.94×2.57×2.18×1.68×2.32×2.5×0.61×0.79×
P/S2.05×5.32×4.29×3.3×4.42×5.8×1.25×2.09×
EV / EBITDA2.98×21.11×13.39×8.43×8.61×13.67×3.48×7.86×
Gross margin18.2%18.2%21.5%40.2%49.3%44.9%38.1%34.5%
Operating margin9.5%29.3%15.1%16.2%24.2%11.5%2.9%7.8%
Net margin14.7%15.9%16.9%18.0%20.3%11.6%2.6%4.7%
Current ratio13.98×22.11×16.45×21.77×13.89×9.42×5.84×5.45×
Debt / equity0×0×0×0×0×0×0.13×0.16×
Interest coverage0×0×0×0×0×6.13×1.02×1.83×
Dividend yield2.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio39.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.8%7.7%8.6%9.2%10.7%5.0%1.2%1.8%
Return on invested capital3.2%10.3%5.6%6.2%8.9%3.9%0.7%1.5%
Return on assets6.3%7.3%8.0%8.7%9.9%4.6%1.0%1.4%
Free cash flow yield11.5%4.0%3.3%5.3%6.9%4.1%8.4%16.0%
Earnings yield7.2%3.0%3.9%5.5%4.6%2.0%2.0%2.3%
Enterprise value₹126.2M₹1.1B₹832.5M₹559.6M₹821.5M₹860.5M₹162.3M₹244.7M
Net debt / EBITDA-10.24×-7.58×-4.77×-3.58×-1.89×-1.63×-1.27×-1.29×
Cash conversion cycle (days)68641121011251185271