Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OHB.DEthis companyOHB SE	€203.50	44.98×	5.19×	1.84×	21.68×	-89.5%	11.7%	5.4%	4.1%	11.5%	4.8%	0.2%	0.74×	0.92×	3.98×	1.3×	0.5%	4	3.52	2	C
HAG.DEHensoldt AG	€82.80	95.32×	8.55×	3.45×	21.75×	-80.6%	21.4%	8.3%	3.6%	9.0%	4.4%	2.9%	1.65×	1.66×	1.92×	1.23×	0.7%	5	1.96	2	C+
RHM.DERheinmetall AG	€845.40	101.5×	14.09×	7.11×	32.09×	-121.1%	52.4%	17.1%	7.0%	13.9%	15.7%	2.0%	0.26×	-0.17×	14.67×	1.2×	0.5%	4	2.92	3	B-
Peer median	—	98.41×	11.32×	5.28×	26.92×	-100.8%	36.9%	12.7%	5.3%	11.4%	10.0%	2.5%	0.95×	0.75×	8.3×	1.21×	0.6%	5	2.44	3	—