| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| ₹1,859.80 | -53.82× | 10.82× | 7.58× | -105.61× | -277.6% | 3.3% | -15.8% | -14.1% | -20.1% | -16.6% | -1.6% | 0.26× | 0.61× | -7.07× | 2.42× | 0.0% | 3 | 16.94 | 1 | C- | |
| ₹14.75 | 200.57× | 3.69× | 7.4× | 219.11× | 390.7% | 7.9% | 3.0% | 3.7% | 1.8% | 1.1% | -8.5% | 0.01× | -7.4× | 178.78× | 7.56× | 0.0% | 3 | 15.09 | 2 | C | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹1,079.50 | 44.69× | 6.46× | 3.43× | 23.11× | -300.4% | 14.1% | 12.3% | 7.7% | 14.5% | 12.4% | -1.3% | 0.31× | 0.59× | 4.65× | 1.58× | 0.0% | 4 | — | 2 | C | |
| ₹23.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 33.75× | 6.39× | 5.65× | 19.95× | -126.1% | 11.0% | 7.7% | 5.7% | 8.1% | 6.8% | -1.5% | 0.28× | 0.6× | 7.64× | 2.09× | 0.0% | 4 | 15.09 | 2 | — |





