Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-539.0%
-₹153.43
vs ₹34.95 price
Levered DCF
-₹170.05
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021
P/E-5.39×-9.45×-24.96×-26.82×-50.33×-199.09×
P/B2.95×4.18×19.57×16.77×10.79×20.05×
P/S4.38×4.76×7.89×15.2×107.38×45,736.83×
EV / EBITDA-11.43×-18.39×-40.49×-34.22×-54.47×-141.43×
Gross margin-25.7%17.9%11.6%0.4%-32.8%68.2%
Operating margin-73.5%-51.1%-33.8%-53.5%-222.1%-23762.8%
Net margin-81.4%-50.4%-31.6%-56.6%-213.1%-23059.3%
Current ratio1.14×1.87×1.01×1.47×3.51×13.58×
Debt / equity0.82×0.69×1.34×0.72×0.22×0.02×
Interest coverage-4.6×-6.3×-9.07×-12.9×-46.38×-259.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021
Return on equity-54.7%-44.3%-78.5%-62.5%-21.4%-10.1%
Return on invested capital-26.1%-25.5%-34.5%-33.3%-18.3%-10.2%
Return on assets-23.5%-20.6%-20.5%-26.4%-14.5%-9.4%
Free cash flow yield-14.5%-15.7%-4.7%-5.9%-4.5%-0.9%
Earnings yield-18.6%-10.6%-4.0%-3.7%-2.0%-0.5%
Enterprise value₹111B₹247.2B₹421.2B₹409.7B₹390.9B₹392B
Net debt / EBITDA-1.26×-2.39×-2.5×-1.21×0.6×1.14×
Cash conversion cycle (days)-48-16-316-37-52,912