| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.75 | -1.71× | -1.32× | 0.89× | -2.87× | -971.1% | -36.7% | -48.1% | -52.0% | 77.3% | -48.3% | -40.6% | -1.63× | -0.91× | -2.52× | 0.07× | 0.0% | 5 | 0.18 | 2 | B- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.82 | -2.73× | -0.46× | 3.73× | 113.45× | -1556.9% | 48.5% | 43.3% | -136.8% | 17.0% | 4.9% | -10.9% | -1.63× | 88.09× | 0.25× | 0.78× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.09× | 1.41× | 3.73× | 63.58× | -161.4% | 32.8% | 24.1% | 5.1% | 12.0% | 7.0% | -10.9% | 0.18× | 6.49× | 1.83× | 2.9× | 0.0% | 3 | — | 2 | — |



