Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-971.1%
-₹812.57
vs ₹93.28 price
Levered DCF
₹1,029.62
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.18
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.71×-2.14×-4.53×-2.61×-9.17×-5.28×-28.7×78.92×
P/B-1.32×-7.15×3.79×1.01×1.17×0.88×1.7×2.22×
P/S0.89×0.94×1.13×1.18×2.37×2.61×2.49×3.32×
EV / EBITDA-2.87×-2.86×-6.64×-5.31×-59.32×-27.84×56.37×383.92×
Gross margin-36.7%-28.8%-10.9%-12.0%9.7%0.5%29.9%24.7%
Operating margin-48.1%-36.4%-24.2%-46.1%-14.7%-34.3%11.1%10.2%
Net margin-52.0%-43.9%-24.9%-45.0%-25.8%-49.4%-8.7%4.2%
Current ratio0.07×0.95×1.02×1.07×1.1×1.17×1.23×1.25×
Debt / equity-1.63×-3.88×1.41×1.23×0.91×1.09×0.98×1.04×
Interest coverage-2.52×-2.91×-3×-3.16×-0.89×-1.14×1.13×1.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.1%0.1%
Payout ratio-0.0%-0.0%-0.1%-0.0%-0.0%-0.1%-3.3%8.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity77.3%334.4%-83.8%-38.7%-12.8%-16.7%-5.9%2.8%
Return on invested capital-48.3%-43.0%-16.5%-11.3%-2.8%-3.9%-7.7%1.9%
Return on assets-4.2%-4.6%-2.9%-2.6%-1.3%-2.1%-0.9%0.5%
Free cash flow yield-40.6%22.3%53.2%49.3%52.4%45.0%25.4%10.0%
Earnings yield-58.4%-46.8%-22.1%-38.3%-10.9%-18.9%-3.5%1.3%
Enterprise value₹17.5B₹15.2B₹23.1B₹15.2B₹24.6B₹26.7B₹43.7B₹56B
Net debt / EBITDA-0.91×-0.1×-1.4×-2.14×-24.12×-14.88×20.34×118.78×
Cash conversion cycle (days)-206-1652,0074,0735,7726,3043,4583,115