| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.55 | 17.98× | 2.34× | 1.09× | 12.83× | 4920.0% | 9.3% | 8.4% | 6.0% | 13.1% | 13.5% | -16.3% | 0× | -0.12× | 28.2× | 2.09× | 0.0% | 3 | — | 2 | C+ | |
| ₹34.45 | 10.04× | 1.59× | 1.82× | 5.73× | -44.1% | 35.1% | 16.0% | 18.1% | 15.8% | 10.9% | -12.3% | 0× | -0.85× | 0× | 6.05× | 4.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.12 | 15.83× | 0.67× | 1.07× | 7.61× | -2312.3% | 44.8% | 6.5% | 6.8% | 4.3% | 2.1% | 8.2% | 0.34× | -2.58× | 1.9× | 1.96× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.97 | -0.45× | 0.08× | 0.26× | -3.74× | -2462.0% | 10.7% | 1.9% | -57.2% | -16.7% | 0.4% | -286.7% | 0.52× | -3.25× | 1.59× | 2.93× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 10.04× | 0.67× | 1.07× | 5.73× | -2312.3% | 35.1% | 6.5% | 6.8% | 4.3% | 2.1% | -12.3% | 0.34× | -2.58× | 1.59× | 2.93× | 0.0% | 4 | — | 2 | — |



