Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+4920.0%
₹573.28
vs ₹11.42 price
Levered DCF
-₹2,187.06
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E17.98×2.14×-17.54×3.58×16.95×58.41×66.2×24.22×
P/B2.34×0.11×0.11×0.23×0.2×0.62×2.19×0.63×
P/S1.09×0.99×17.15×1.07×0.97×3.65×3.01×0×
EV / EBITDA12.83×5.31×244.05×0.67×360.52×-10.96×2,840.84×-58,244.17×
Gross margin9.3%97.4%41.1%44.4%10.5%10.8%24.5%0.0%
Operating margin8.4%97.4%-141.6%44.4%8.3%8.0%23.0%0.0%
Net margin6.0%46.2%-97.8%29.8%5.7%6.4%4.5%0.0%
Current ratio2.09×2.92×1.99×24.02×78.04×16.94×23.08×2.21×
Debt / equity0×0.44×0.97×0×0×0×0×0×
Interest coverage28.2×3.42×-9.3×282.67×65.64×73.18×268.59×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.1%5.3%-0.6%6.6%1.2%1.1%3.2%2.6%
Return on invested capital13.5%5.9%-0.4%7.3%1.3%1.0%3.6%-2.1%
Return on assets6.9%3.5%-0.3%6.5%1.2%1.1%0.9%2.5%
Free cash flow yield-16.3%-438.7%-1358.1%-25.5%-35.8%-7.1%-21.6%-5.4%
Earnings yield5.6%46.8%-5.7%27.9%5.8%1.8%1.5%4.1%
Enterprise value₹1.6B₹123.3M₹129.1M₹158.8K₹753.5K₹4.5M₹4M₹4.6M
Net debt / EBITDA-0.12×4.22×214.87×-7.87×-409.81×1.05×-665.51×4,603.81×
Cash conversion cycle (days)15706001501413000