| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.54 | 11.23× | 1.55× | 1.27× | 5.13× | 133.1% | 20.6% | 17.2% | 11.3% | 13.9% | 15.1% | 9.5% | 0.04× | -1.19× | 37.8× | 3.34× | 1.8% | 5 | 4.08 | 5 | S- | |
| €4.35 | -9.65× | 0.84× | 0.29× | 11.75× | 481.2% | 10.7% | -1.7% | -3.0% | -8.6% | -2.7% | 0.7% | 0.69× | 3.7× | -1.51× | 1.21× | 0.6% | 4 | 1.85 | 3 | B- | |
| €0.79 | 11.12× | 0.54× | 0.25× | 5.35× | 621.8% | 49.3% | 5.6% | 2.2% | 4.9% | 4.3% | 15.9% | 0.94× | 2.99× | 3× | 2.06× | 3.4% | 4 | 1.86 | 3 | B+ | |
| €4.88 | 3.97× | 1.4× | 0.39× | 3.3× | -2087.3% | 15.3% | 14.1% | 9.7% | 35.0% | 16.6% | 8.8% | 0.8× | 1.05× | 22.45× | 1.27× | 6.5% | 7 | 1.73 | 3 | B | |
| €3.00 | 16.82× | 0.97× | 1.57× | 7.54× | 417.7% | 28.4% | 13.1% | 9.4% | 5.7% | 4.1% | 15.2% | 0.28× | 0.92× | 9.56× | 3.43× | 2.7% | 5 | 2.21 | 4 | A- | |
| €2.13 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.55× | 0.9× | 0.34× | 6.44× | 449.5% | 21.9% | 9.4% | 5.8% | 5.3% | 4.2% | 12.0% | 0.75× | 2.02× | 6.28× | 1.66× | 3.1% | 5 | 1.85 | 3 | — |





