| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹74.10 | 30.16× | 2.58× | 3.68× | 14.84× | -233.3% | 30.3% | 14.3% | 12.2% | 8.6% | 4.2% | -16.3% | 0.49× | 1.86× | 5.34× | 2.64× | 0.0% | 3 | — | 2 | C | |
| ₹499.60 | 391.18× | 3.58× | 2.65× | 38.62× | -66.4% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.15× | 0.54× | 0.92× | 1.37× | 0.1% | 3 | — | 1 | C- | |
| ₹665.00 | 24.16× | 0.59× | 0.34× | 15.88× | 236.0% | 4.2% | 1.9% | 1.4% | 2.4% | 2.0% | 7.5% | 0.3× | 4.41× | 2.12× | 3.16× | 0.2% | 4 | 3.45 | 1 | C- | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 28.65× | 3.58× | 2.65× | 18.57× | -66.4% | 15.5% | 1.9% | 1.4% | 2.4% | 2.0% | -3.3% | 0.15× | 0.54× | 2.12× | 3.16× | 0.2% | 4 | 15.18 | 1 | — |



