One Point One Solutions Limited (ONEPOINT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-233.3%

-₹95.67

vs ₹71.79 price

Levered DCF

-₹84.56

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	30.16×	33.28×	50.47×	39.68×	66.94×	-2.34×	-1.68×	9.6×
P/B	2.58×	2.92×	7.76×	6.32×	4.86×	0.75×	0.57×	1.26×
P/S	3.68×	4.61×	6.38×	2.49×	1.72×	0.32×	0.26×	0.64×
EV / EBITDA	14.84×	16.22×	19.96×	10.99×	7.94×	8.66×	11.27×	3.65×
Gross margin	30.3%	13.9%	34.8%	25.4%	19.6%	24.9%	11.2%	26.4%
Operating margin	14.3%	13.9%	18.7%	10.0%	4.6%	-18.5%	-0.8%	8.2%
Net margin	12.2%	12.9%	12.6%	6.3%	2.6%	-13.7%	-15.7%	6.6%
Current ratio	2.64×	3.23×	1.89×	1.04×	0.95×	1.07×	1.22×	1.1×
Debt / equity	0.49×	0.15×	0.42×	1.06×	1.14×	2.3×	1.63×	0.13×
Interest coverage	5.34×	5.31×	6.44×	2.74×	0.79×	-2.06×	-0.11×	20.1×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.4%	0.4%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.6%	3.9%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	8.6%	8.2%	15.3%	15.9%	7.3%	-32.1%	-34.2%	13.0%
Return on invested capital	4.2%	5.7%	10.3%	8.3%	3.8%	-8.7%	-0.5%	11.7%
Return on assets	4.6%	6.6%	8.5%	6.5%	2.9%	-8.3%	-11.5%	8.8%
Free cash flow yield	-16.3%	0.6%	-1.4%	3.8%	10.2%	-17.2%	-230.4%	-11.7%
Earnings yield	3.3%	2.8%	2.0%	2.5%	1.5%	-42.7%	-59.8%	10.3%
Enterprise value	₹13.2B	₹12.3B	₹11.3B	₹4.1B	₹2.8B	₹1.3B	₹1.3B	₹1.1B
Net debt / EBITDA	1.86×	0.61×	0.87×	1.57×	1.5×	6.52×	8.34×	0.27×
Cash conversion cycle (days)	103	97	145	83	-32	71	62	65