Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPM.PAthis companyOPmobility	€9.55	12.28×	1.08×	0.22×	3.99×	681.5%	9.4%	4.2%	1.8%	8.7%	7.0%	19.9%	1.06×	1.59×	3.7×	0.83×	1.4%	5	1.44	4	A-
AKW.PAAkwel	€6.36	13.44×	0.36×	0.23×	1.61×	269.0%	56.5%	4.7%	1.7%	2.7%	3.4%	7.7%	0.02×	-1.38×	23.92×	3.21×	3.7%	6	2.1	4	A
ALATI.PAACTIA Group S.A.	€3.86	-11.21×	0.47×	0.12×	5.48×	469.9%	1.6%	0.6%	-1.0%	-3.7%	0.4%	52.7%	1.47×	3.52×	0.33×	1.28×	3.7%	7	1.17	4	A-
ALDEL.PADelfingen Industry S.A.	€35.20	6.99×	0.61×	0.22×	3.91×	1346.5%	16.5%	7.7%	3.1%	8.7%	6.5%	35.7%	1.05×	2.3×	3.15×	1.55×	2.3%	6	1.63	4	A
BUR.PABurelle S.A.	€324.00	6.04×	0.69×	0.12×	3.58×	880.9%	9.7%	2.5%	1.2%	7.1%	4.9%	39.0%	1.36×	2.04×	2.14×	0.83×	0.9%	5	1.49	4	A-
FR.PAValeo SE	€11.22	14.37×	0.87×	0.14×	2.38×	1885.4%	15.0%	4.0%	1.0%	6.0%	4.2%	18.4%	1.98×	1.39×	2.62×	0.86×	3.6%	7	1.27	3	B+
Peer median	—	6.99×	0.61×	0.14×	3.58×	880.9%	15.0%	4.0%	1.2%	6.0%	4.2%	35.7%	1.36×	2.04×	2.62×	1.28×	3.6%	6	1.49	4	—