| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹213.65 | 5.29× | 1.08× | 1.26× | 5.68× | -2531.6% | 51.7% | 25.1% | 23.9% | 20.4% | 14.6% | -5.0% | 0.37× | 1.38× | 54.03× | 2.33× | 0.0% | 3 | 3.59 | 4 | A- | |
| ₹13.74 | 62.76× | 5.6× | 0.72× | 18.71× | -599.4% | 65.2% | 1.0% | 1.1% | 8.8% | 1.6% | -6.6% | 1.95× | 4.71× | 0.53× | 0.83× | 0.0% | 4 | — | 2 | C+ | |
| ₹308.75 | 14.13× | 1.44× | 1.01× | 5.99× | -19.1% | 56.9% | 12.2% | 7.2% | 10.2% | 8.8% | 3.5% | 0.62× | 1.47× | 2.11× | 1.18× | 0.0% | 4 | — | 2 | C+ | |
| ₹87.47 | 131.16× | 1.3× | 0.9× | 13.11× | -146.5% | 10.3% | 4.2% | 0.7% | 1.0% | -4.2% | -16.1% | 1.03× | 4.83× | 0.65× | 1.58× | 0.0% | 5 | — | 1 | C- | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| ₹256.55 | -14.78× | -1.39× | 0.25× | 7.98× | -2661.9% | 22.5% | 16.2% | -1.7% | 9.4% | -2.1% | -58.3% | -7.69× | 6.71× | 1.14× | 1.47× | 0.5% | 0 | — | 2 | C | |
| Peer median | — | 15.94× | 1.37× | 0.9× | 10.08× | -146.5% | 23.6% | 12.2% | 1.1% | 8.8% | 1.6% | -9.4% | 0.62× | 4.71× | 1.14× | 1.47× | 0.0% | 4 | — | 2 | — |





