Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2531.6%
-₹5,349.56
vs ₹220.00 price
Levered DCF
-₹7,773.51
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.59
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.29×12.99×18.22×53.8×-13.15×-15.65×-3.14×-4.06×
P/B1.08×1.09×1.16×3.11×8.7×5.24×3.9×1.74×
P/S1.26×3.09×3.44×3.21×4.81×5.62×6.31×8.46×
EV / EBITDA5.68×6.96×11.35×12.68×-193.84×1,188.27×-12.19×-11.6×
Gross margin51.7%73.2%44.7%41.4%-6.4%-33.3%-14.0%-28.0%
Operating margin25.1%28.2%28.7%25.1%-44.7%-50.4%-62.1%-86.2%
Net margin23.9%35.9%28.3%14.8%-36.6%-35.9%-201.0%-208.5%
Current ratio2.33×5.59×2.65×1.76×0.5×0.63×0.49×0.25×
Debt / equity0.37×0.29×0.41×2.74×6.7×4.06×3.17×1.25×
Interest coverage54.03×46.88×6.06×3.29×-4.24×-4.77×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.4%12.7%9.5%14.3%-66.1%-33.4%-124.4%-42.9%
Return on invested capital14.6%6.3%6.7%4.9%-9.7%-7.9%-8.5%-6.3%
Return on assets11.9%8.1%5.8%3.1%-5.0%-4.4%-22.2%-13.3%
Free cash flow yield-5.0%-23.1%0.6%-31.5%6.0%-1.1%-13.0%-77.6%
Earnings yield18.9%11.6%8.2%4.6%-7.6%-6.4%-31.9%-24.6%
Enterprise value₹1.8B₹1.4B₹1.2B₹1.5B₹1.2B₹1.2B₹1.3B₹1.2B
Net debt / EBITDA1.38×0.41×2.36×5.92×-84.1×513.69×-5.44×-4.65×
Cash conversion cycle (days)22745135533432526895131