Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORGCOAT.BOthis companyOrganic Coatings Limited	₹23.55	-6.15×	882.45×	0.71×	-17.85×	-92.2%	18.2%	-9.4%	-11.6%	-14355.9%	-23.3%	-7.6%	447.55×	-5.61×	-3.72×	0.74×	0.0%	2	—	1	C-
ACEINTEG.NSAce Integrated Solutions Limited	₹16.89	-18.15×	1.03×	21.29×	-10.92×	-134.8%	-74.1%	-211.1%	-117.3%	-5.7%	-8.0%	-0.1%	0×	0×	-171×	39.13×	0.0%	3	—	2	C
CFL.BOClassic Filaments Limited	₹99.50	-210×	6×	0×	-216.8×	-100.2%	0.0%	0.0%	0.0%	-2.8%	-2.6%	-0.0%	0.07×	-2.38×	0×	0.98×	0.0%	3	—	2	C
CYBELEIND.BOCybele Industries Ltd	₹36.13	1.69×	0.89×	1.65×	-18.28×	-759.9%	-3.2%	-13.4%	97.7%	52.7%	-5.1%	-34.2%	0.38×	-3.52×	-2.25×	10.69×	0.0%	6	1.64	4	A
INDCTST.BOInducto Steels Limited	₹65.80	34.44×	0.46×	0.11×	1.91×	-369.6%	5.2%	1.6%	0.3%	1.3%	4.0%	145.7%	0.23×	-3.41×	1.11×	1.11×	0.0%	3	—	2	B-
RAWEDGE.BORaw Edge Industrial Solutions Ltd.	₹14.24	-122.62×	0.77×	0.45×	10.55×	12.9%	34.7%	2.0%	-0.4%	-0.6%	1.8%	12.2%	0.8×	5.38×	0.52×	1.52×	0.0%	3	1.46	1	C-
Peer median	—	-18.15×	0.89×	0.45×	-10.92×	-134.8%	0.0%	0.0%	0.0%	-0.6%	-2.6%	-0.0%	0.23×	-2.38×	0×	1.52×	0.0%	3	1.55	2	—