Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.2%
₹1.76
vs ₹22.50 price
Levered DCF
₹6.59
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.15×-6.47×-15.79×-4.94×-2.51×-2.5×-3.4×-5.63×
P/B882.45×4.13×6.27×2.79×1.91×1.16×0.26×0.8×
P/S0.71×0.47×0.28×0.21×0.23×0.39×0.06×0.16×
EV / EBITDA-17.85×-252.42×9.62×10.92×29.85×32.47×5.68×9.25×
Gross margin18.2%18.4%9.5%8.7%13.4%15.8%17.3%15.3%
Operating margin-9.4%-3.4%3.4%1.7%-2.8%-5.9%1.1%-0.3%
Net margin-11.6%-7.3%-1.8%-4.2%-9.2%-15.6%-1.9%-2.9%
Current ratio0.74×0.89×0.83×0.89×0.91×1.06×0.79×0.95×
Debt / equity447.55×2.35×9.1×7.11×4.65×2.72×1.38×1.15×
Interest coverage-3.72×-0.86×0.63×0.27×-0.42×-0.59×0.24×-0.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-14355.9%-63.9%-39.7%-56.4%-76.3%-46.6%-7.6%-14.2%
Return on invested capital-23.3%-8.7%7.4%2.9%-4.0%-4.7%1.8%-0.6%
Return on assets-13.4%-11.8%-2.5%-4.8%-8.9%-9.6%-2.3%-3.3%
Free cash flow yield-7.6%-7.9%15.1%32.2%26.9%-24.1%-43.4%5.1%
Earnings yield-16.3%-15.5%-6.3%-20.2%-39.8%-40.1%-29.3%-17.7%
Enterprise value₹292.2M₹212.5M₹183.2M₹166.7M₹170.4M₹173.2M₹110.8M₹132.5M
Net debt / EBITDA-5.61×-91.05×5.69×7.85×21.05×22.4×4.78×5.21×
Cash conversion cycle (days)-123-4464541182920