| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹162.95 | 10.61× | 1.62× | 0.23× | 8.64× | -643.1% | 37.5% | 2.4% | 2.2% | 15.3% | 2.0% | -10.8% | 4.4× | 6.23× | 0.5× | 1.23× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.00 | 10.22× | 0.31× | 0.25× | 7.02× | 50.2% | 21.7% | 5.6% | 2.4% | 3.1% | 2.4% | -36.2% | 0.85× | 5.13× | 0.7× | 2.62× | 0.0% | 5 | — | 2 | C+ | |
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.50 | -25.67× | 4.02× | 3.15× | -36.74× | -181.9% | 48.5% | -13.5% | -12.3% | -15.6% | -10.4% | 3.3% | 0.26× | 1.19× | -3.81× | 1.13× | 0.0% | 2 | 1.97 | 1 | D+ | |
| Peer median | — | 8.35× | 0.53× | 0.25× | 7.02× | -181.9% | 21.7% | 4.2% | 2.2% | 3.1% | 2.4% | -36.2% | 0.26× | 2.52× | 0.7× | 1.72× | 0.0% | 3 | 1.85 | 2 | — |



