Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-643.1%
-₹841.75
vs ₹155.00 price
Levered DCF
-₹1,533.52
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.61×17.47×1,193.4×16.88×58.93×-5.94×115.71×20.13×
P/B1.62×2.5×3.62×2.7×3.22×3.45×2.18×2.18×
P/S0.23×0.32×0.44×0.42×0.65×1.06×0.58×0.62×
EV / EBITDA8.64×8.64×10.98×9.18×13.42×-43.06×12.35×9.31×
Gross margin37.5%53.8%39.7%38.0%38.6%44.4%44.5%26.9%
Operating margin2.4%1.2%4.1%1.9%-4.8%-17.5%-0.2%4.5%
Net margin2.2%1.8%0.0%2.5%1.1%-17.8%0.5%3.1%
Current ratio1.23×1.37×0.85×0.88×0.88×0.99×1.14×1.22×
Debt / equity4.4×3.62×3.78×3.98×3.71×3.34×1.63×1.47×
Interest coverage0.5×0.25×0.71×0.32×-0.62×-1.65×-0.03×1.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.2%0.4%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%-1.3%50.5%8.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.3%14.3%0.3%16.1%5.5%-58.1%1.9%10.8%
Return on invested capital2.0%1.5%2.0%2.2%-4.7%-11.3%-0.1%4.4%
Return on assets2.2%2.4%0.0%2.4%0.8%-9.0%0.5%3.0%
Free cash flow yield-10.8%-7.5%8.8%-33.8%-19.1%-20.5%0.7%8.9%
Earnings yield9.4%5.7%0.1%5.9%1.7%-16.8%0.9%5.0%
Enterprise value₹1.5B₹1.2B₹1.3B₹1.1B₹995.5M₹908.3M₹815.2M₹768.5M
Net debt / EBITDA6.23×4.93×5.4×5.35×6.98×-20.41×5.11×3.52×
Cash conversion cycle (days)11812882124117283149219