Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORIOLA.HEthis companyOriola Oyj	€0.77	-7.67×	2.1×	0.11×	6.72×	480.1%	3.6%	0.4%	-1.4%	-27.0%	3.9%	26.8%	0.69×	-4.26×	0.99×	0.83×	6.0%	5	0.74	1	C-
ORNBV.HEOrion Oyj	€102.50	17.88×	6.97×	4.74×	13.35×	-10.1%	64.2%	33.1%	26.5%	38.9%	30.4%	2.4%	0.24×	0.21×	71.84×	2.4×	2.6%	7	17.08	4	A-
TETELIA1.HETelia Company AB (publ)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
TOKMAN.HETokmanni Group Oyj	€6.62	12.47×	1.59×	0.26×	6.18×	1358.0%	13.5%	4.8%	2.1%	12.7%	5.3%	24.0%	3.34×	4.09×	1.92×	1.39×	4.4%	5	2.37	2	C+
WRT1V.HEWärtsilä Oyj Abp	€26.43	28.68×	6.22×	2.59×	15.37×	21.1%	20.6%	11.9%	9.1%	21.8%	14.4%	8.1%	0.27×	-1.74×	11.47×	1.39×	1.5%	5	3.16	4	A-
YIT.HEYIT Oyj	€3.64	-31.2×	1.11×	0.41×	25.39×	-2753.1%	8.7%	2.1%	-1.4%	-3.7%	2.2%	2.2%	1.77×	14.96×	0.62×	1.87×	0.0%	5	1.46	1	C-
Peer median	—	15.17×	3.9×	1.5×	14.36×	5.5%	17.1%	8.4%	5.6%	17.2%	9.9%	5.3%	1.02×	2.15×	6.7×	1.63×	2.0%	5	2.77	3	—