Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OROSMITHS.BOthis companyOrosil Smiths India Limited	₹6.20	0.79×	0.71×	6.81×	0.51×	-115.4%	1.5%	-9.2%	865.6%	90.5%	-0.8%	-38.7%	0.01×	-0.16×	-28.79×	3.02×	0.0%	2	—	3	B
EASTRED.BOEastern Treads Limited	₹28.95	176.25×	-1.2×	0.24×	14.83×	1264.3%	19.5%	0.1%	0.1%	-0.7%	0.2%	-13.0%	-2.62×	10.09×	0.02×	0.59×	0.0%	2	—	1	D+
GGL.BOGautam Gems Limited	₹3.12	15×	0.2×	0.13×	23.32×	521.5%	1.4%	0.8%	0.9%	1.3%	0.8%	-6.0%	0.11×	7.95×	2.4×	3.28×	0.0%	3	—	3	B-
GOBLIN.BOGoblin India Ltd.	₹10.97	3.59×	0.18×	0.15×	5.77×	248.8%	14.3%	5.4%	4.2%	5.0%	3.8%	-5.6%	0.3×	3.48×	1.99×	2.53×	0.0%	4	1.67	3	B+
SBRANDS.BOSanghvi Brands Limited	₹12.81	5.92×	1.32×	0.64×	2.35×	-3037.3%	28.9%	11.3%	10.8%	22.3%	17.9%	24.2%	0×	-3.25×	51.22×	2.33×	0.0%	5	3.98	4	A-
SKRABUL.BOShukra Bullions Limited	₹26.81	422.1×	12.24×	13.54×	298.81×	-107.8%	14.1%	4.4%	3.2%	2.9%	2.5%	-1.0%	0×	-2.02×	119×	1.02×	0.0%	4	—	1	C-
Peer median	—	15×	0.2×	0.24×	14.83×	248.8%	14.3%	4.4%	3.2%	2.9%	2.5%	-5.6%	0×	3.48×	2.4×	2.33×	0.0%	4	2.82	3	—