Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-115.4%
-₹0.96
vs ₹6.22 price
Levered DCF
-₹5.31
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.79×26.4×-40.45×-43.54×-125.85×-33.5×-36.22×-67.33×
P/B0.71×7.23×10.14×7.42×10.31×5.28×3.25×10.43×
P/S6.81×5.74×32.57×20.39×25.96×27.14×5.66×21.22×
EV / EBITDA0.51×-150.56×-69.12×-75.91×-154.77×-59.71×-117.32×-104.5×
Gross margin1.5%14.4%-8.8%33.5%20.5%42.2%21.7%-9.5%
Operating margin-9.2%-8.7%-85.4%-50.1%-1.7%-70.5%-16.1%-24.4%
Net margin865.6%21.8%-80.5%-46.9%-20.6%-81.0%-15.6%-31.3%
Current ratio3.02×1.31×1.66×1.99×5.27×13.12×45.25×9.6×
Debt / equity0.01×0.4×0.33×0.38×0.08×0.02×0×0.01×
Interest coverage-28.79×-27.45×-26.15×-48.01×-29.79×-231.64×-260.07×-66.27×
Dividend yield0.0%0.0%0.0%0.2%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%-8.5%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity90.5%27.4%-25.1%-17.0%-8.2%-15.7%-9.0%-15.4%
Return on invested capital-0.8%19.9%-19.7%-13.1%-0.6%-13.4%-9.1%-11.8%
Return on assets77.4%19.3%-16.7%-12.0%-7.4%-15.2%-8.8%-14.5%
Free cash flow yield-38.7%0.0%-0.4%-0.2%-0.1%0.2%0.6%0.1%
Earnings yield127.0%3.8%-2.5%-2.3%-0.8%-3.0%-2.8%-1.5%
Enterprise value₹137.8M₹169.5M₹169.4M₹157.7M₹244.3M₹135.6M₹94.7M₹333.8M
Net debt / EBITDA-0.16×-7.38×-2.03×-3.5×-0.61×-0.03×0.4×-0×
Cash conversion cycle (days)4911537178975531,393345398