| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.67 | -14.93× | 0.59× | 0.37× | 16.3× | 15.1% | 3.5% | -1.5% | -2.5% | -4.0% | -1.5% | -1.9% | 0.18× | 1.89× | -1.52× | 1.63× | 5.7% | 3 | 1.63 | 3 | B- | |
| €0.23 | -8.6× | 0.8× | 0.54× | -8.26× | 31.7% | -3.0% | -7.9% | -6.3% | -9.3% | -9.1% | 3.5% | 0.04× | 0.44× | -3.57× | 1.7× | 0.0% | 2 | 0.14 | 3 | B | |
| €6.46 | 5.3× | 1.24× | 0.37× | 5.45× | 134.8% | 18.0% | 2.4% | 6.9% | 23.4% | 5.5% | 11.1% | 0.45× | 0.27× | 2.9× | 1.15× | 0.0% | 5 | 3.68 | 5 | A+ | |
| Peer median | — | -1.65× | 1.02× | 0.46× | -1.4× | 83.2% | 7.5% | -2.8% | 0.3% | 7.0% | -1.8% | 7.3% | 0.24× | 0.36× | -0.33× | 1.42× | 0.0% | 4 | 1.91 | 4 | — |


