| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.12 | 25.05× | 1.34× | 0.67× | 7.34× | 184.0% | 61.0% | 10.5% | 2.7% | 5.4% | 4.9% | 19.5% | 1.57× | 3.81× | 2.36× | 0.9× | 2.2% | 6 | 1.17 | 3 | B+ | |
| €0.77 | 7.58× | 0.51× | 0.23× | 4.67× | 751.7% | 9.2% | 5.1% | 3.0% | 6.7% | 5.3% | 18.5% | 0.54× | 2.04× | 5.64× | 2.33× | 0.0% | 6 | 1.91 | 4 | A | |
| €0.28 | -7.08× | 1.53× | 0.19× | 6.54× | 764.1% | 49.6% | -0.5% | -2.7% | -21.6% | -0.8% | 20.6% | 4.24× | 4.73× | -0.24× | 1.14× | 0.0% | 6 | 1.2 | 2 | C+ | |
| Peer median | — | 0.25× | 1.02× | 0.21× | 5.6× | 757.9% | 29.4% | 2.3% | 0.2% | -7.4% | 2.3% | 19.5% | 2.39× | 3.38× | 2.7× | 1.73× | 0.0% | 6 | 1.55 | 3 | — |


