Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OXMthis companyOxford Industries, Inc.	$30.07	-19.81×	1.07×	0.37×	31.97×	145.8%	60.7%	2.0%	-1.9%	-5.4%	2.0%	2.1%	1.09×	16.04×	4.32×	1.1×	7.6%	4	1.86	2	B-
BLMNBloomin' Brands, Inc.	$10.10	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CPSCooper-Standard Holdings Inc.	$18.23	-142.74×	-7.02×	0.21×	8.39×	920.8%	11.7%	3.9%	-0.2%	5.0%	1.6%	2.8%	-14.29×	5.29×	0.93×	1.3×	0.0%	2	1.44	2	B-
ETDEthan Allen Interiors Inc.	$20.29	14.32×	1.21×	0.99×	10.07×	5.7%	61.2%	7.7%	6.9%	8.5%	5.6%	7.2%	0.26×	0.76×	196.85×	2.06×	8.1%	7	2.54	4	A-
LEGHLegacy Housing Corporation	$29.90	11.22×	0.89×	2.84×	8.65×	-24.3%	47.4%	29.4%	25.4%	7.9%	7.4%	6.0%	0×	-0.11×	1,728.82×	3.51×	0.0%	6	10.37	4	A
MBUUMalibu Boats, Inc.	$20.85	372.18×	1.03×	0.59×	12.88×	-66.4%	15.6%	0.3%	0.2%	0.3%	0.3%	7.9%	0.34×	2.05×	0.87×	1.43×	0.0%	5	2.36	3	B
Peer median	—	14.32×	1.03×	0.59×	10.07×	-7.2%	15.6%	3.9%	0.2%	5.0%	1.6%	7.2%	0.26×	2.05×	0.93×	1.43×	0.0%	6	2.36	3	—