Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+145.8%
$70.70
vs $28.76 price
Levered DCF
$77.88
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.86
Grey zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.81×14.12×24.72×11.25×10.25×-11.31×16.97×19.46×
P/B1.07×2.11×2.67×3.35×2.65×2.67×2.2×2.69×
P/S0.37×0.87×0.95×1.32×1.18×1.44×1.04×1.16×
EV / EBITDA31.97×9.38×12.61×8.52×7.6×-18.58×13.02×9.72×
Gross margin60.7%62.9%63.4%63.0%61.8%55.4%57.4%57.5%
Operating margin2.0%7.8%5.2%15.5%14.5%-8.5%8.3%8.2%
Net margin-1.9%6.1%3.9%11.7%11.5%-12.8%6.1%6.0%
Current ratio1.1×1.18×1.22×1.23×1.77×1.32×1.62×1.9×
Debt / equity1.09×0.72×0.6×0.74×0.51×1.33×1.2×0.03×
Interest coverage4.32×48.23×13.42×71.75×175.32×-31.26×75.24×39.68×
Dividend yield7.6%3.3%2.8%1.9%2.0%1.6%2.2%1.8%
Payout ratio-151.1%46.5%68.7%21.3%21.0%-17.6%36.8%34.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.4%14.9%10.8%29.8%25.9%-23.6%13.0%13.9%
Return on invested capital2.0%8.6%7.1%16.9%16.7%-6.6%7.7%11.6%
Return on assets-2.1%7.2%5.5%13.9%13.7%-11.1%6.6%9.1%
Free cash flow yield2.1%4.6%11.4%4.2%12.3%5.1%7.3%4.6%
Earnings yield-5.1%7.1%4.0%8.9%9.8%-8.8%5.9%5.1%
Enterprise value$1.1B$1.8B$1.8B$2.3B$1.6B$1.6B$1.7B$1.3B
Net debt / EBITDA16.04×2.35×2.27×1.52×1.05×-5.67×4.34×0.04×
Cash conversion cycle (days)56596610448818584