| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹50.00 | -10.19× | -4.19× | 1.58× | -18.64× | -1043.4% | 0.8% | -15.7% | -15.6% | 41.2% | -20.6% | -25.3% | -2.57× | -6.99× | -3.7× | 0.6× | 0.0% | 3 | 1.14 | 1 | D+ | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹225.40 | -37.14× | 1.51× | 1.06× | 16.85× | -107.8% | 30.2% | 3.3% | -2.8% | -4.1% | 1.8% | 4.9% | 0.57× | 4.57× | 0.91× | 1.3× | 0.7% | 3 | — | 1 | C- | |
| ₹269.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹30.08 | 14.36× | 6.02× | 0.93× | 9.9× | 58.3% | 24.6% | 9.0% | 6.5% | 41.9% | 16.9% | -1.8% | 1.96× | 2.42× | 2.95× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 15.37× | 1.71× | 0.9× | 12.31× | -43.7% | 21.0% | 4.9% | 3.1% | 7.1% | 6.3% | -1.7% | 0.45× | 3.04× | 1.93× | 1.56× | 0.3% | 3 | — | 2 | — |





