Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1043.4%
-₹457.57
vs ₹48.50 price
Levered DCF
-₹593.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.14
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.19×-28.09×-27.42×-3.77×-64.06×10.71×-5.42×-9.64×
P/B-4.19×-11.3×-4.76×-0.95×-1.13×-0.83×-0.77×-0.89×
P/S1.58×2.65×2.42×1.41×0.65×0.6×2.29×1.53×
EV / EBITDA-18.64×-49.41×-15.91×-14.25×45.02×12.89×-15.11×-31.06×
Gross margin0.8%1.5%-25.2%1.3%6.5%18.7%-54.8%-6.7%
Operating margin-15.7%-10.7%-31.2%-29.6%-0.2%5.1%-64.6%-14.7%
Net margin-15.6%-9.4%-8.8%-37.3%-1.0%5.6%-42.2%-15.9%
Current ratio0.6×0.36×0.72×0.84×1.19×0.85×0.4×0.49×
Debt / equity-2.57×-2.43×-2.84×-1.47×-1.51×-1.26×-0.66×-0.64×
Interest coverage-3.7×-3.24×-7.75×-6.16×-0.11×1.49×-8.1×-4.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity41.2%40.2%17.3%25.0%1.8%-7.7%14.1%9.3%
Return on invested capital-20.6%-22.3%-8.2%-31.1%-0.4%13.9%-276.2%-60.6%
Return on assets-14.7%-12.4%-5.5%-21.3%-2.0%8.7%-31.1%-15.4%
Free cash flow yield-25.3%-3.0%-19.6%-29.2%-19.3%-26.7%-26.0%-29.0%
Earnings yield-9.8%-3.6%-3.6%-26.5%-1.6%9.3%-18.5%-10.4%
Enterprise value₹2.9B₹3.5B₹1.5B₹1.1B₹912.4M₹788.9M₹581.7M₹536.9M
Net debt / EBITDA-6.99×-8.74×-5.95×-8.68×25.68×7.76×-6.96×-12.91×
Cash conversion cycle (days)-31-140-2415-3-42-32