| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹360.65 | -336.42× | 2.16× | 2.82× | -378.94× | 38.4% | 22.7% | -5.9% | -0.8% | -0.6% | -4.0% | -2.0% | 0.03× | 8.74× | -6.23× | 1.47× | 0.0% | 3 | — | 1 | D+ | |
| ₹106.58 | 5.74× | 0.74× | 7.59× | 20.21× | -3.8% | 47.4% | 32.5% | 132.2% | 13.0% | 2.9% | 5.8% | 0× | 0.08× | 34.24× | 1.95× | 3.4% | 4 | — | 3 | B- | |
| ₹219.34 | -15.33× | 1.55× | 0.79× | 17.79× | -262.3% | 40.7% | 0.8% | -5.3% | -10.5% | 0.7% | -7.9% | 1.16× | 7.5× | 0.13× | 1.13× | 0.1% | 6 | 1.81 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹202.95 | 15.52× | 1.19× | 0.92× | 8.2× | -108.0% | 21.7% | 8.1% | 5.9% | 7.7% | 6.9% | 1.8% | 0.08× | 0.26× | 12.97× | 1.78× | 1.4% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 5.74× | 1.19× | 0.92× | 17.79× | -108.0% | 40.7% | 8.1% | 5.9% | 7.7% | 2.9% | 1.8% | 0.08× | 0.26× | 12.97× | 1.78× | 1.4% | 4 | 1.81 | 2 | — |



