Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+38.4%
₹462.03
vs ₹333.85 price
Levered DCF
-₹1,881.62
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-336.42×-330.04×-696.05×-19.97×0.84×-7.42×-3×27.69×
P/B2.16×3.31×0.96×0.79×1.04×-4.79×2.94×2.98×
P/S2.82×4.94×1.47×1.45×1.38×1.77×1.09×2.31×
EV / EBITDA-378.94×87.91×18.77×11.44×0.53×21.54×27.93×8.04×
Gross margin22.7%64.3%8.1%39.0%51.8%66.9%24.9%55.2%
Operating margin-5.9%-10.9%-2.5%-23.1%-7.9%5.3%8.0%-24.7%
Net margin-0.8%-1.5%-0.2%-7.3%163.6%-23.9%-36.2%8.3%
Current ratio1.47×1.49×1.57×1.71×1.28×1.14×1.51×0.54×
Debt / equity0.03×0.03×0.02×0.02×0.04×-3.58×3.73×1.85×
Interest coverage-6.23×-15.65×-3.86×-23.81×-0.29×0.18×0.25×-1.07×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-1.0%-0.1%-3.9%123.0%64.6%-97.7%10.8%
Return on invested capital-4.0%-6.6%1.5%29.6%-3.9%4.0%4.0%-9.1%
Return on assets-0.4%-0.6%-0.1%-2.6%61.3%-12.5%-14.0%2.7%
Free cash flow yield-2.0%-2.8%-9.6%-69.8%-13.3%7.8%-6.4%9.6%
Earnings yield-0.3%-0.3%-0.1%-5.0%118.8%-13.5%-33.3%3.6%
Enterprise value₹17.7B₹27B₹7.8B₹6.4B₹8.9B₹18.6B₹12.9B₹16.8B
Net debt / EBITDA8.74×-1.95×-0.63×-0.35×-0.01×8.87×15.25×3.03×
Cash conversion cycle (days)4527748321-745-267