| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹379.35 | 9.59× | 1.09× | 3.72× | 11.15× | 70.7% | 53.5% | 31.8% | 38.8% | 11.3% | 6.5% | 11.3% | 0× | -0.08× | 0× | 29.2× | 2.8% | 3 | — | 3 | B+ | |
| ₹226.05 | 54.24× | 1.83× | 0.7× | 17.68× | 2.2% | 14.0% | 2.3% | 1.3% | 3.4% | 2.8% | 7.7% | 0.01× | 0× | 56.12× | 3.43× | 3.8% | 3 | — | 2 | C+ | |
| Peer median | — | 54.24× | 1.83× | 0.7× | 17.68× | 2.2% | 14.0% | 2.3% | 1.3% | 3.4% | 2.8% | 7.7% | 0.01× | 0× | 56.12× | 3.43× | 3.8% | 3 | — | 2 | — |

