Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+70.7%
₹648.54
vs ₹380.00 price
Levered DCF
₹584.26
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.59×11.07×12.07×12.59×12.58×10.38×7.75×14.06×
P/B1.09×1.34×1.43×1.12×1.41×1.54×1.16×1.69×
P/S3.72×4.27×4.45×3.27×3.86×4.01×2.99×3.94×
EV / EBITDA11.15×13.58×14.58×14.81×12.95×10.46×8.49×15.18×
Gross margin53.5%36.9%65.4%26.4%35.2%67.6%35.6%28.8%
Operating margin31.8%29.4%28.4%19.9%28.4%35.9%30.7%19.7%
Net margin38.8%38.6%36.9%26.0%30.7%38.6%38.6%28.0%
Current ratio29.2×30.63×26.54×22.07×26.68×19.25×20.47×18.43×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.8%2.5%2.6%3.6%3.0%2.5%4.4%3.3%
Payout ratio27.1%27.7%31.0%44.8%37.2%25.5%34.1%47.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.3%12.1%11.9%8.9%11.2%14.8%14.9%12.0%
Return on invested capital6.5%6.8%6.8%5.0%7.8%10.2%8.8%5.8%
Return on assets11.0%11.7%11.4%8.6%10.8%14.1%14.2%11.3%
Free cash flow yield11.3%3.4%0.9%5.5%4.0%6.1%7.2%4.3%
Earnings yield10.4%9.0%8.3%7.9%7.9%9.6%12.9%7.1%
Enterprise value₹2B₹2.3B₹2.2B₹1.6B₹1.9B₹1.9B₹1.3B₹1.7B
Net debt / EBITDA-0.08×-0.1×-0.04×-0.1×-0.13×-0.07×-0.05×-0.12×
Cash conversion cycle (days)5740168360154630