| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.43 | 53.97× | 3.83× | 2.74× | 29.08× | -293.5% | 9.7% | 6.4% | 5.1% | 7.1% | 3.2% | -2.0% | 0.59× | 3.69× | 1.78× | 1.37× | 0.2% | 4 | 2.6 | 1 | D+ | |
| ₹44.04 | 29.03× | 2.49× | 1.07× | 19.34× | -52.0% | 5.8% | 5.0% | 3.7% | 8.6% | 6.2% | 10.7% | 0.09× | -0.02× | 19.63× | 4.03× | 0.0% | 7 | 6.18 | 3 | B- | |
| ₹14.67 | 2.43× | 0.62× | 0.11× | 1.54× | 533.2% | 6.8% | 5.9% | 4.5% | 25.6% | 24.5% | 17.9% | 0× | -0.22× | 31.44× | 208× | 0.0% | 4 | — | 3 | B | |
| ₹46.12 | 48.92× | 1.78× | 25.94× | 56.46× | -68.5% | 54.4% | 24.0% | 53.0% | 3.6% | 1.3% | 5.1% | 0× | -4.77× | 8.23× | 6.27× | 0.0% | 4 | 13.25 | 1 | D+ | |
| ₹172.40 | 114.04× | 1.85× | 1.87× | 57.17× | -4043.6% | 7.0% | 2.1% | 1.6% | 1.6% | 1.8% | 0.9% | 0.08× | -3.66× | 0× | 21.68× | 0.0% | 2 | — | 2 | C | |
| ₹286.00 | 23.16× | 7.89× | 2.72× | 14.34× | 244.5% | 24.9% | 16.5% | 11.7% | 34.1% | 23.6% | 0.4% | 0.12× | -0.09× | 34.65× | 7.54× | 0.0% | 5 | — | 2 | B- | |
| Peer median | — | 29.03× | 1.85× | 1.87× | 19.34× | -52.0% | 7.0% | 5.9% | 4.5% | 8.6% | 6.2% | 5.1% | 0.08× | -0.22× | 19.63× | 7.54× | 0.0% | 4 | 9.71 | 2 | — |





