Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-293.5%
-₹106.99
vs ₹55.30 price
Levered DCF
-₹186.96
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.6
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E53.97×32.63×27.99×5.2×131.37×7.61×4.99×7.95×
P/B3.83×7.11×7.93×3.17×3.79×2.01×1.51×1.22×
P/S2.74×3.75×2.43×0.59×1.09×0.5×0.07×0.32×
EV / EBITDA29.08×22.41×16.84×4.03×28.52×4.31×4.03×4.88×
Gross margin9.7%21.2%15.5%23.6%2.7%21.0%9.9%57.8%
Operating margin6.4%15.8%13.8%16.5%-4.5%16.9%3.4%15.2%
Net margin5.1%11.5%8.7%11.4%0.8%6.6%1.4%4.1%
Current ratio1.37×1.63×1.5×1.42×1.1×1.06×1×0.82×
Debt / equity0.59×0.41×0.24×0.7×3.11×1.34×1.87×3.16×
Interest coverage1.78×7.45×6.55×10.35×-0.83×7.21×7.25×1.79×
Dividend yield0.2%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio9.3%3.2%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.1%21.8%28.3%61.0%2.9%26.4%30.2%15.3%
Return on invested capital3.2%14.1%22.8%30.8%-3.3%15.4%16.3%6.6%
Return on assets1.9%7.6%8.3%15.3%0.3%2.2%1.6%1.0%
Free cash flow yield-2.0%-5.0%-1.5%18.6%-78.4%9.7%-48.6%283.6%
Earnings yield1.9%3.1%3.6%19.2%0.8%13.1%20.0%12.6%
Enterprise value₹9.7B₹14.4B₹10.8B₹2.3B₹1.6B₹620.8M₹472.9M₹267M
Net debt / EBITDA3.69×1.14×0.21×0.65×12.76×1.64×2.22×3.5×
Cash conversion cycle (days)59729123614472823467465