| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.66 | 14.57× | 1.12× | 0.46× | 8.18× | 1.9% | 21.5% | 2.7% | 3.1% | 7.7% | 4.1% | -12.6% | 0.16× | 0.77× | 2.4× | 2.42× | 0.0% | 3 | 6.21 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,010.00 | 11.78× | 3.17× | 0.7× | 7.4× | 116.9% | 10.9% | 9.2% | 5.9% | 26.9% | 17.6% | -4.2% | 0.75× | 0.82× | 5.66× | 1.35× | 0.1% | 4 | — | 3 | B | |
| ₹169.50 | 16.72× | 0.72× | 2.77× | 11.86× | 79.9% | 35.8% | 26.8% | 16.5% | 4.3% | 3.5% | -8.8% | 0.6× | 5.27× | 1.33× | 0.59× | 0.8% | 3 | — | 2 | C+ | |
| Peer median | — | 12.89× | 2.65× | 0.86× | 8.92× | 116.9% | 11.3% | 9.2% | 6.6% | 20.6% | 17.6% | -4.2% | 0.6× | 0.82× | 5.66× | 1.35× | 0.8% | 4 | — | 3 | — |



