Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1.9%
₹64.18
vs ₹62.96 price
Levered DCF
-₹85.65
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
6.21
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.57×17.98×21.4×12.96×23.1×48.24×4.35×6.55×
P/B1.12×2.18×2.93×2.1×0.93×0.79×0.63×1.35×
P/S0.46×0.99×1.73×0.79×0.33×0.3×0.19×0.31×
EV / EBITDA8.18×11.7×19.85×11.86×15.47×18.04×6.76×8.7×
Gross margin21.5%22.6%24.8%27.2%20.3%19.0%23.5%22.2%
Operating margin2.7%7.1%7.6%4.1%1.6%1.5%5.7%5.6%
Net margin3.1%5.5%8.1%6.1%1.4%0.6%4.4%4.8%
Current ratio2.42×3.55×3.4×3.9×2.99×3.38×2.74×2.48×
Debt / equity0.16×0.05×0.16×0.54×0.93×1.05×1.16×1.48×
Interest coverage2.4×9.95×13.53×4.47×1.41×1.1×3.25×4.24×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.7%12.1%13.7%16.2%4.1%1.6%14.5%20.6%
Return on invested capital4.1%11.5%10.9%7.0%2.3%0.3%7.7%9.6%
Return on assets5.3%9.6%10.4%9.5%1.7%0.7%5.1%6.2%
Free cash flow yield-12.6%2.8%-8.4%0.3%6.3%5.7%4.7%-18.4%
Earnings yield6.9%5.6%4.7%7.7%4.4%2.0%22.9%15.3%
Enterprise value₹9.6B₹15.7B₹19.3B₹7.6B₹3.7B₹3.5B₹3.2B₹4B
Net debt / EBITDA0.77×0.07×1.01×2.22×7.67×10.15×4.36×4.53×
Cash conversion cycle (days)100102157125136149129113