| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹749.70 | 181.63× | 20.15× | 4.96× | 27.81× | -146.2% | 35.5% | 10.9% | 2.7% | 11.1% | 5.6% | -0.1% | 3.53× | 4.02× | 1.52× | 1.08× | 0.0% | — | — | 2 | C | |
| ₹1,904.50 | 36.76× | 5.05× | 7.22× | 22.63× | 166.9% | 55.7% | 23.2% | 19.6% | 13.7% | 11.5% | 2.2% | 0.06× | -0.38× | 39.99× | 2.82× | 0.9% | 5 | 11.54 | 4 | A- | |
| ₹11,565.50 | 61.47× | 9.42× | 14.95× | 40.71× | -66.6% | 43.2% | 28.2% | 24.3% | 15.3% | 12.5% | 0.3% | 0× | -0.03× | 129.48× | 5.43× | 0.5% | 3 | — | 2 | C | |
| ₹4,780.00 | 66.02× | 17.02× | 10.22× | 48.11× | 34.1% | 48.8% | 24.8% | 15.5% | 25.8% | 6.6% | 1.4% | 1.79× | 4.27× | 8.99× | 1.13× | 0.9% | 2 | 4.78 | 3 | B | |
| ₹2,454.00 | 60.27× | 10.11× | 7.86× | 30.54× | -102.7% | 40.2% | 19.0% | 13.0% | 16.8% | 11.3% | 0.7% | 0.48× | 1.31× | 7.6× | 1.33× | 0.2% | 5 | 15.63 | 3 | B | |
| ₹1,215.90 | 17.39× | 3.23× | 3.23× | 11.53× | 57.8% | 51.7% | 21.3% | 18.6% | 18.6% | 9.7% | -1.4% | 0.46× | 1.29× | 13.18× | 1.27× | 1.3% | 4 | — | 2 | B- | |
| Peer median | — | 60.27× | 9.42× | 7.86× | 30.54× | 34.1% | 48.8% | 23.2% | 18.6% | 16.8% | 11.3% | 0.7% | 0.46× | 1.29× | 13.18× | 1.33× | 0.9% | 4 | 11.54 | 3 | — |




