Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-146.2%
-₹335.23
vs ₹725.70 price
Levered DCF
-₹614.27
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E181.63×-137.24×-518.03×-186.23×
P/B20.15×28.38×23.51×264.38×
P/S4.96×6.15×7.05×8.68×
EV / EBITDA27.81×59.76×58.3×102.28×
Gross margin35.5%28.8%28.5%29.0%
Operating margin10.9%1.8%3.6%6.4%
Net margin2.7%-4.5%-1.4%-4.7%
Current ratio1.08×0.84×0.89×0.55×
Debt / equity3.53×4.39×2.73×25.1×
Interest coverage1.52×0.27×0.63×1.27×
Dividend yield0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity11.1%-20.7%-4.5%-142.1%
Return on invested capital5.6%1.6%-7.4%7.5%
Return on assets2.1%-3.2%-1.0%-3.3%
Free cash flow yield-0.1%-0.6%-1.3%-0.9%
Earnings yield0.6%-0.7%-0.2%-0.5%
Enterprise value₹93.1B₹91.5B₹88.7B₹86.9B
Net debt / EBITDA4.02×7.8×5.97×8.62×
Cash conversion cycle (days)271390